Wisconsin Environmental Education Board (Rev. 11/07)                                                                                                                                                     Use reverse or additional sheet, if necessary.

    

BUDGET SUMMARY

 

Administering Organization

CESA 100

Project Director
Will Countussa

Telephone Area/No.
(777) 111-2222

                       Budget Category Expense

Project Activity

Grant Request
Round each item to whole dollars

        Match
Round each item to whole dollars

     Match Type (i.e., monetary,

           service, or supplies) &

              Source of Match

Salary/Honoraria

(Name or Position)                            (Rate & time period)

Project director at $25.00 per hour x
      0.5 hr to determine assessment dates
     0.5 hr to arrange for printing of documents
     1 hr to package materials & arrange for mailing to each school district
     1 hr to have 5,550 assessments machine scored
     20 hr to create report template
     1 hr/district x 10 districts generate composite scores
     2 hr/district x 10 districts to analyze data for areas of deficiency
     1 hr/district x 10 districts to transfer data to report template
     1 hr to arrange for duplicating & post pdf files
     2 hr/survey x 3 survey to design EE district profile surveys
     .5 hr/survey x 3 surveys x 10 districts to administer EE district profile survey
     1 hr/district x 10 districts to combine/analyze survey results
     10 hr to write comparative report, 1 hr to distribute and post
     5 hrs to develop project evaluation survey
     0.5 hr/district x 10 districts to administer project evaluation survey
     2 hrs/district x 10 districts to analyze project evaluation survey

 

School district staff at average of $20/hr
     2 staff/school x 8 periods/day at 45 min periods x 2 days/school x 10 schools
     1 district curriculum coordinator x 10 districts x 1 to complete project evaluation survey x average of $40/hr


Activity

1.1.1 determine assessment dates
1.1.2 prepare & distribute assessment
1.1.2 prepare & distribute assessment
1.1.4 score assessments
2.1.1 create report template
2.1.2 generate composite scores
2.1.3 review data
2.1.4 transfer data
2.1.5 duplicate and post pdf
2.2.1 design 3 surveys
2.2.2-2.2.4 administer surveys
2.2.5 combine/analyze survey
2.3.1 write & distribute report
Project evaluation
Project evaluation
Project evaluation

 

1.1.3 administer assessment

Project evaluation




$13
$13
$25
$25
$500
$250
$500
$250
$25
$150
$375
$250
$275
$125
$125
$500








 

 

 

 

 

 

 

 




$4,800


$400








 

 

 

 

 

 

 

 

 


Service, CESA 100 School Districts (each $480)


Service, CESA 100 School Districts (each about $40)

Fringe Benefits

(Name or Position)              (Rate & Percentage of salary)

 


Activity

 

 

 

Travel (mileage, lodging, meals)

(Name or no. of people)              (Rate & distance, charge)

*200 miles x .45/mile to travel to WAEE conference

*1 night lodging at conference site
*1 breakfast ($8), 1 lunch ($9), 1 dinner at conference site($17)

 

Activity
Dissemination
Dissemination
Dissemination

 

 

 

$90
$70
$34

 

 

Supply, CESA 100
Supply, CESA 100
Supply, CESA 100

Materials/Supplies

(Be specific. Identify & quantify items.)

Printing
20 pages/environmental literacy assessment booklet x .50/booklet x 3000 assessment booklets

Duplicating  at 0.10/page

25 pages/district x 5 copies/district of environmental literacy assessment

10 pages/district x 5 copies/district of status of EE within the district
Postage

1 box of env literacy assessment booklets/district x 10 districts x $8/box

Registration for WAEE conference


Activity


1.1.3 Administer env literacy assessment

 

Dissemination




$1500





$80

 

 

 

$13
$5

 

 

 

 

$100

 

 

 

Supply, CESA 100

Supply, CESA 100

 

 

 

 

Supply, CESA 100

Other

Activity

 

 

 

 

TOTAL

 

Total Request
$4981.00

Total Match
$5499.00

 

* Note: cost of attending, exhibiting, or presenting at conferences is an ineligible grant request expenditure. However, these costs may be contributed as match.